B N H REAL ESTATE DEVELOPER · Selling since 2024 · recent sales mostly off-plan
AED 1,097/sqft
—
AED 1,438,027
AED 934,317 to AED 1,693,887, from 2.1 years of this project's own history. A trend, not a forecast.
High
Enter the size from the brochure or the floor plan. We price it against what homes of that size actually registered at in Equiti Gates — not an asking price, and not this project’s overall median, which mixes every unit size together.
A year’s rent against what that size actually sold for in Equiti Gates over the same twelve months. Prices are this project’s own registered sales. Rents marked this building are registered new tenancies in Equiti Gates itself; the rest are homes of the same size in Down Town Jabal Ali, used where Ejari did not name the building.
| Size | Costs now | Rents for | Gross yield | Sales behind it |
|---|---|---|---|---|
| Studio | AED 635.26K | AED 36,000/yrthis building · 21 new lets | 5.7% | 11 |
What it returns after service charges
We hold no filed budget for this one, so this starts from a placeholder rather than a measurement — it’s on the service charge invoice, or on RERA’s Service Charge Index. How to check it.
| Size | Charge / year | Rent after it | Gross | Net |
|---|---|---|---|---|
| Studio | AED 5,494 | AED 30,506 | 5.7% | 4.8% |
Still not the final number: agency commission on re-letting, and any month the home sits empty, both come out of net rent too. This subtracts the service charge only, because it is the one cost that is the same every year whether or not the home is let.
Gross yield: rent before costs. Service charges, agency commission, and any month the home sits empty all come out of it — in Dubai the service charge alone is commonly a fifth to a third of the rent, so treat these as the ceiling rather than the return.
Price vs. Down Town Jabal Ali median
—
Not enough data to compare.
Developer track record
1,168 real transactions
3 completed · 4 off-plan/in progress
Full track record →Verify before you commit
Permit, title, broker license, escrow — the free official checks.
Verification guide →