MANJOTHI REAL ESTATE DEVELOPMENT L.L.C · APARTMENT · OFF PLAN · Selling since 2025 · recent sales mostly off-plan
AED 1,056/sqft
—
AED 1,793,324
AED 1,055,063 to AED 2,318,100, from 1.5 years of this project's own history. A trend, not a forecast.
Wide range
Enter the size from the brochure or the floor plan. We price it against what homes of that size actually registered at in Silver Park Residency — not an asking price, and not this project’s overall median, which mixes every unit size together.
A year’s rent against what that size actually sold for in Silver Park Residency over the same twelve months. Prices are this project’s own registered sales. Rents marked this building are registered new tenancies in Silver Park Residency itself; the rest are homes of the same size in International City Ph 2 & 3, used where Ejari did not name the building.
| Size | Costs now | Rents for | Gross yield | Sales behind it |
|---|---|---|---|---|
| Studio | AED 492.5K | AED 45,000/yrthis building · 17 new lets | 9.1% | 12 |
| 1 bed | AED 760K | AED 60,000/yrthis building · 30 new lets | 7.9% | 26 |
Why this is lower than yields quoted elsewhere
The usual shortcut divides today’s rent by an average price — and in a market that has risen as far as Dubai’s, the average is a historical price. On that arithmetic a studio here reads 10.5% instead of 9.1%, because it prices the home at AED 429.8K — the median across every sale on record — rather than the AED 492.5K it costs today. Every figure above uses the same twelve months on both sides.
What it returns after service charges
Starting from the middle filed owners-association budget in this area — AED 12/sqft across 7 buildings, most recently filed for 2023. Charges have risen since then and the filing is matched to this page by name, so replace it with your own invoice if you have one. How to check it.
| Size | Charge / year | Rent after it | Gross | Net |
|---|---|---|---|---|
| Studio | AED 4,891 | AED 40,109 | 9.1% | 8.1% |
| 1 bed | AED 8,650 | AED 51,350 | 7.9% | 6.8% |
Still not the final number: agency commission on re-letting, and any month the home sits empty, both come out of net rent too. This subtracts the service charge only, because it is the one cost that is the same every year whether or not the home is let.
Price vs. International City Ph 2 & 3 median
-12.8%
Priced at or below the area's real median.
Verify before you commit
Permit, title, broker license, escrow — the free official checks.
Verification guide →Zyra Vista Residences
Laraix Developers L.L.C
Kyomi Residence
Anax Developments L.L.C
Elevia Residences Ii
Valores Wbay Property Development L.L.C
Al Aiham Homes
Dar Al Aiham Properties L.L.C
Sports View Residence By Al Helal Al Zahaby
Al Helal Al Zahaby Real Estate Development L.L.C
Gross yield: rent before costs. Service charges, agency commission, and any month the home sits empty all come out of it — in Dubai the service charge alone is commonly a fifth to a third of the rent, so treat these as the ceiling rather than the return.