NSHMI DEVELOPMENT L.L.C · Selling since 2015 · recent sales mostly resales

Street View imagery near Town Square Safi, via Google — the nearest public-road vantage point, not necessarily the building's own frontage.
AED 1,169/sqft
+11.0%
AED 1,739,016
AED 871,300 to AED 2,895,374, from 11 years of this project's own history. A trend, not a forecast.
Wide range
Enter the size from the brochure or the floor plan. We price it against what homes of that size actually registered at in Town Square Safi — not an asking price, and not this project’s overall median, which mixes every unit size together.
A year’s rent against what that size actually sold for in Town Square Safi over the same twelve months. Prices are this project’s own registered sales. Rents marked this building are registered new tenancies in Town Square Safi itself; the rest are homes of the same size in Town Square, used where Ejari did not name the building.
| Size | Costs now | Rents for | Gross yield | Sales behind it |
|---|---|---|---|---|
| 2 beds | AED 1.14M | AED 84,500/yrthis building · 92 new lets | 7.4% | 34 |
| 3 beds | AED 1.78M | AED 120,000/yrthis building · 27 new lets | 6.7% | 11 |
Why this is lower than yields quoted elsewhere
The usual shortcut divides today’s rent by an average price — and in a market that has risen as far as Dubai’s, the average is a historical price. On that arithmetic a 2 beds here reads 10.3% instead of 7.4%, because it prices the home at AED 817.89K — the median across every sale on record — rather than the AED 1.14M it costs today. Every figure above uses the same twelve months on both sides.
What it returns after service charges
Starting from this building’s own owners-association budget for 2021 — AED 14/sqft, as filed with the Land Department. Charges have risen since then and the filing is matched to this page by name, so replace it with your own invoice if you have one. How to check it.
| Size | Charge / year | Rent after it | Gross | Net |
|---|---|---|---|---|
| 2 beds | AED 13,032 | AED 71,468 | 7.4% | 6.2% |
| 3 beds | AED 19,783 | AED 100,217 | 6.7% | 5.6% |
Still not the final number: agency commission on re-letting, and any month the home sits empty, both come out of net rent too. This subtracts the service charge only, because it is the one cost that is the same every year whether or not the home is let.
Gross yield: rent before costs. Service charges, agency commission, and any month the home sits empty all come out of it — in Dubai the service charge alone is commonly a fifth to a third of the rent, so treat these as the ceiling rather than the return.
Price vs. Town Square median
-14.9%
Priced at or below the area's real median.
Developer track record
8,632 real transactions
7 completed · 0 off-plan/in progress
Full track record →Verify before you commit
Permit, title, broker license, escrow — the free official checks.
Verification guide →Transport, schools, healthcare, and daily essentials within 3 km.
2.6 km
Gems Metropole School
161 m
Spinneys
Lana On The Park
Nshama Properties Owned By Nshmi Development One Person Company L.L.C
Rosewell
Unknown developer
Camden
Nshama Properties Owned By Nshmi Development One Person Company L.L.C
Fiori
Unknown developer
Alton
Nshama Properties Owned By Nshmi Development One Person Company L.L.C
Straight-line distances — actual walking or driving routes will be longer. Measured from this project's own mapped location. Places data from OpenStreetMap.