SUNCREST HILLS PROPERTY L.L.C · APARTMENT · OFF PLAN · Selling since 2023 · recent sales mostly off-plan
AED 1,343/sqft
—
Not yet
No projection yet
Enter the size from the brochure or the floor plan. We price it against what homes of that size actually registered at in Hills View At Wasl Gate — not an asking price, and not this project’s overall median, which mixes every unit size together.
A year’s rent against what that size actually sold for in Hills View At Wasl Gate over the same twelve months. Prices are this project’s own registered sales. Rents marked this building are registered new tenancies in Hills View At Wasl Gate itself; the rest are homes of the same size in Al Furjan, used where Ejari did not name the building.
| Size | Costs now | Rents for | Gross yield | Sales behind it |
|---|---|---|---|---|
| Studio | AED 674.73K | AED 45,000/yrsame size in Al Furjan | 6.7% | 134 |
| 1 bed | AED 1.09M | AED 67,000/yrsame size in Al Furjan | 6.1% | 107 |
| 2 beds | AED 1.62M | AED 75,538/yrsame size in Al Furjan | 4.7% | 11 |
What it returns after service charges
We hold no filed budget for this one, so this starts from a placeholder rather than a measurement — it’s on the service charge invoice, or on RERA’s Service Charge Index. How to check it.
| Size | Charge / year | Rent after it | Gross | Net |
|---|---|---|---|---|
| Studio | AED 6,357 | AED 38,643 | 6.7% | 5.7% |
| 1 bed | AED 11,673 | AED 55,327 | 6.1% | 5.1% |
| 2 beds | AED 17,748 | AED 57,791 | 4.7% | 3.6% |
Still not the final number: agency commission on re-letting, and any month the home sits empty, both come out of net rent too. This subtracts the service charge only, because it is the one cost that is the same every year whether or not the home is let.
Gross yield: rent before costs. Service charges, agency commission, and any month the home sits empty all come out of it — in Dubai the service charge alone is commonly a fifth to a third of the rent, so treat these as the ceiling rather than the return.
Price vs. Al Furjan median
-14.5%
Priced at or below the area's real median.
Verify before you commit
Permit, title, broker license, escrow — the free official checks.
Verification guide →Hillside Residences 3
Jag Development L.L.C
Bellavion By Sunrise
SUNRISE CAPITAL REAL ESTATE DEVELOPMENT L.L.C
South Garden E
Jag Development L.L.C
Serene Gardens By Prescott
PRESCOTT REAL ESTATE DEVELOPMENT L.L.C
Taiyo Residences
CONTINENTAL INVESTMENTS LMD L.L.C