City Walk
Celadon
Citywalk Residential 1 L.L.C · Selling since 2022 · recent sales mostly resales
Street View imagery near Celadon, via Google — the nearest public-road vantage point, not necessarily the building's own frontage.
Median per sqft
AED 3,189/sqft
3yr CAGR
+12.7%
5yr projection (1,000 sqft)
AED 5,804,422
AED 3,520,441 to AED 9,437,264, from 4.5 years of this project's own history. A trend, not a forecast.
Confidence
Wide range
What would this size cost?
Enter the size from the brochure or the floor plan. We price it against what homes of that size actually registered at in Celadon — not an asking price, and not this project’s overall median, which mixes every unit size together.
Price per sqft trend
What it returns
A year’s rent against what that size actually sold for in Celadon over the same twelve months. Prices are this project’s own registered sales. Rents marked this building are registered new tenancies in Celadon itself; the rest are homes of the same size in City Walk, used where Ejari did not name the building.
| Size | Costs now | Rents for | Gross yield | Sales behind it |
|---|---|---|---|---|
| 2 beds | AED 3.74M | AED 210,000/yrthis building · 21 new lets | 5.6% | 10 |
Why this is lower than yields quoted elsewhere
The usual shortcut divides today’s rent by an average price — and in a market that has risen as far as Dubai’s, the average is a historical price. On that arithmetic a 2 beds here reads 8.2% instead of 5.6%, because it prices the home at AED 2.56M — the median across every sale on record — rather than the AED 3.74M it costs today. Every figure above uses the same twelve months on both sides.
What it returns after service charges
We hold no filed budget for this one, so this starts from a placeholder rather than a measurement — it’s on the service charge invoice, or on RERA’s Service Charge Index. How to check it.
| Size | Charge / year | Rent after it | Gross | Net |
|---|---|---|---|---|
| 2 beds | AED 19,215 | AED 190,785 | 5.6% | 5.1% |
Still not the final number: agency commission on re-letting, and any month the home sits empty, both come out of net rent too. This subtracts the service charge only, because it is the one cost that is the same every year whether or not the home is let.
Gross yield: rent before costs. Service charges, agency commission, and any month the home sits empty all come out of it — in Dubai the service charge alone is commonly a fifth to a third of the rent, so treat these as the ceiling rather than the return.
Due diligence
Price vs. City Walk median
+1.9%
Priced above the area's real median — ask why.
Developer track record
5,453 real transactions
7 completed · 14 off-plan/in progress
Full track record →Verify before you commit
Permit, title, broker license, escrow — the free official checks.
Verification guide →What's around this property
Transport, schools, healthcare, and daily essentials within 3 km.
Nearest metro
940 m
Burj Khalifa / Dubai Mall
Nearest school
789 m
Child Learning & Enrichment Medical Centre
Nearest hospital
1.7 km
Mediclinic
Nearest supermarket
854 m
Safest Way
Metro stations
- Burj Khalifa / Dubai Mall940 m